TEAM VALUE · $ CAP SAVINGS

Who's Getting the Best Draft Value?

How much cap $ each team saves over 4 years by filling needs through the draft instead of free agency. Sorted by total projected haul.

The Framework

Rookie contracts are the best bargain in football. A first-round quarterback on the rookie wage scale earns roughly $10M less on the cap over 4 years than a comparable veteran starter would cost in free agency. We extend that idea to every position: the value of a pick is (position-market premium) × (round bust-risk multiplier) across a 4-year rookie deal. Positions with a richer veteran market (QB, EDGE, OT) produce more cap savings than positions where the free-agent market is cheaper (RB, S, LB).

This is a projected valuation — if the team hits on the pick. Busts destroy value. The multiplier on later-round picks reflects higher bust rates.

Position Base Value ($M over 4 years)

PositionBase $M (top-10 R1)
QB$10.00M
EDGE$8.00M
OT$7.00M
CB$6.00M
WR$6.00M
IDL$5.00M
IOL$5.00M
LB$4.00M
S$4.00M
TE$3.00M
RB$2.00M
K$0.50M
P$0.50M
LS$0.25M

Baseline: a QB taken in the top 10 = $10M savings over 4 years (franchise arms cost ~$50M/yr in FA). Scale other positions down by veteran-market scarcity.

Round / Pick Multipliers

Pick SlotMultiplier
Top 10 (R1 #1-10)1.00×
Mid-R1 (#11-20)0.80×
Late R1 (#21-32)0.65×
Round 2 (#33-64)0.45×
Round 3 (#65-96)0.28×
Round 4 (#97-128)0.18×
Rounds 5-70.10×

Later picks have higher bust rates and tend to produce rotational players rather than starters, reducing their expected cap-value savings.

Team Rankings — Projected Cap Value (R1 + R2)

#TeamPicks & Per-Pick ValueTotal $M
1Cleveland Browns
R1 #6Ty Simpson (QB) $10.0M
R1 #24 via JacksonvilleDavid Bailey (EDGE) $5.2M
R2 #39Max Iheanachor (OT) $3.1M
$18.3M
2New York Jets
R1 #2Arvell Reese (EDGE/LB) $8.0M
R1 #16 via IndianapolisJordyn Tyson (WR) $4.8M
R2 #33Monroe Freeling (OT) $3.1M
R2 #44 via DallasPeter Woods (IDL) $2.2M
$18.2M
3Kansas City Chiefs
R1 #9Jermod McCoy (CB) $6.0M
R1 #29 via Los Angeles RamsKeldric Faulk (EDGE) $5.2M
R2 #40Emmanuel McNeil-Warren (S) $1.8M
$13.0M
4Las Vegas Raiders
R1 #1Fernando Mendoza (QB) $10.0M
R2 #36Emmanuel Pregnon (G) $2.2M
$12.2M
5Miami Dolphins
R1 #11Dillon Thieneman (S) $3.2M
R1 #30 via DenverKadyn Proctor (OT) $4.5M
R2 #43Omar Cooper Jr. (WR) $2.7M
$10.4M
6Dallas Cowboys
R1 #12Sonny Styles (LB) $3.2M
R1 #20 via Green BayAkheem Mesidor (EDGE) $6.4M
$9.6M
7Baltimore Ravens
R1 #14Spencer Fano (OT) $5.6M
R2 #45Cashius Howell (EDGE) $3.6M
$9.2M
8Arizona Cardinals
R1 #3Francis Mauigoa (OT) $7.0M
R2 #34CJ Allen (LB) $1.8M
$8.8M
9Pittsburgh Steelers
R1 #21Garrett Nussmeier (QB) $6.5M
R2 #53Emmanuel Pregnon (G) $2.2M
$8.8M
10New York Giants
R1 #5Carnell Tate (WR) $6.0M
R2 #37Mansoor Delane (CB) $2.7M
$8.7M
11Los Angeles Rams
R1 #13 via AtlantaTJ Parker (EDGE) $6.4M
R2 #61Josiah Trotter (LB) $1.8M
$8.2M
12Philadelphia Eagles
R1 #23Monroe Freeling (OT) $4.5M
R2 #54Dani Dennis-Sutton (EDGE) $3.6M
$8.2M
13Houston Texans
R1 #28Blake Miller (OT) $4.5M
R2 #59Anthony Hill Jr. (LB) $1.8M
R2 #38 via WashingtonJosiah Trotter (LB) $1.8M
$8.2M
14Washington Commanders
R1 #7Rueben Bain Jr. (EDGE) $8.0M
$8.0M
15New Orleans Saints
R1 #8Caleb Downs (S) $4.0M
R2 #42Keldric Faulk (EDGE) $3.6M
$7.6M
16Detroit Lions
R1 #17Kadyn Proctor (OT) $5.6M
R2 #50Kamari Ramsey (S) $1.8M
$7.4M
17Chicago Bears
R1 #25Emmanuel McNeil-Warren (S) $2.6M
R2 #57Caleb Banks (IDL) $2.2M
R2 #60 via BuffaloChase Bisontis (G) $2.2M
$7.1M
18Cincinnati Bengals
R1 #10Peter Woods (IDL) $5.0M
R2 #41Jacob Rodriguez (LB) $1.8M
$6.8M
19New England Patriots
R1 #31Keldric Faulk (EDGE) $5.2M
R2 #63Max Klare (TE) $1.4M
$6.6M
20Minnesota Vikings
R1 #18Kayden McDonald (IDL) $4.0M
R2 #49Connor Lew (C) $2.2M
$6.2M
21Tampa Bay Buccaneers
R1 #15CJ Allen (LB) $3.2M
R2 #46Colton Hood (CB) $2.7M
$5.9M
22Carolina Panthers
R1 #19Olaivavega Ioane (G) $4.0M
R2 #51Kenyon Sadiq (TE) $1.4M
$5.3M
23Buffalo Bills
R1 #26Cashius Howell (EDGE) $5.2M
$5.2M
24San Francisco 49ers
R1 #27Caleb Banks (IDL) $3.2M
R2 #58Dillon Thieneman (S) $1.8M
$5.0M
25Los Angeles Chargers
R1 #22Kenyon Sadiq (TE) $2.0M
R2 #55Denzel Boston (WR) $2.7M
$4.7M
26Seattle Seahawks
R1 #32Jadarian Price (RB) $1.3M
R2 #64Caleb Lomu (OT) $3.1M
$4.5M
27Tennessee Titans
R1 #4Jeremiyah Love (RB) $2.0M
R2 #35Olaivavega Ioane (G) $2.2M
$4.2M
28Green Bay Packers
R2 #52Akheem Mesidor (EDGE) $3.6M
$3.6M
29Jacksonville Jaguars
R2 #56Chris Johnson (CB) $2.7M
$2.7M
30Atlanta Falcons
R2 #48A.J. Haulcy (S) $1.8M
$1.8M
31Indianapolis Colts
R2 #47Eli Stowers (TE) $1.4M
$1.4M
32Denver Broncos
R2 #62Max Klare (TE) $1.4M
$1.4M

Numbers are cap-value savings over the 4-year rookie deal, assuming the pick becomes a starter-level contributor. Positive value = the team is getting starter-quality production at rookie-contract prices instead of paying the veteran market rate.